top of page

207 Unit Portfolio

Gulfport-Biloxi, MS
C Class | Perpetuity Model

  • $12,804,000 - Purchase Price

  • $2,994,920 - Down Payment

  • $1,449,000 - Renovation

  • $4,700,000 - Capital Raised

  • $14,509,080 - Total Acquisition Cost

  • $21,664,855 - Expected Exit Value in 5 Years

  • 28.9% IRR - Estimated ROI After 5 Year Liquidity Event

PROJECT GALLERY
bottom of page