148 Unit Portfolio

$7,600,000 - Purchase Price

$1,900,000 - Down Payment

$608,000 - Renovation

$3,050,000 - Capital Raise

$8,594,407 - Total Acquisition Cost

$13,450,000 - Expected Exit Value in 10 Years

21.55% IRR - Estimated ROI After 3 Year Liquidity Event & 10 Year Hold